County Profile for Fergus - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,250,118 Total Charges 35,782,438
Fixed Assets 8,801,367 Contract Allowance 11,497,884
Other Assets 3,393,061 Operating Revenue 24,284,554
Total Assets 20,444,546 Operating Expenses 26,013,971
Current Liabilities 2,385,307 Operating Margin -1,729,417
Long Term Liabilities 2,922,237 Other Income 1,479,375
Total Equity 15,137,002 Other Expense 0
Total Liabilities and Equity 20,444,546 Net Profit or Loss -250,042

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,297 Revenue per Bed $1,011,856 Revenue per Person $24,284,554
Net Margin per Discharge ($2,514) Net Margin per Bed ($72,059) Net Margin per Person ($1,729,417)
Net Profit per Discharge ($363) Net Profit per Bed ($10,418) Net Profit per Person ($250,042)
Net Fixed Assets per Discharge $12,793 Net Fixed Assets per Bed $366,724 Net Fixed Assets per Bed $8,801,367
Long Term Debt per Discharge $4,247 Long Term Debt per Bed $121,760 Long Term Debt per Person $2,922,237
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,857 Net Fixed Assets 1,828 Population Estimate 1,151
Total Revenue 1,685 Long Term Liabilities 1,657 Total Patient Discharges 1,824
Net Margin 2,348 Total Patient Beds 2,113
Net Profit or Loss 2,689

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,201,446 1,793,998 1.2271
31 Intensive Care Unit 270,617 120,640 2.2432
32 Coronary Care Unit 0 0
43 Nursery 110,971 121,993 0.9097
44 Skilled Nursing Care 3,690,715 3,912,028 0.9434
50 Operating Room 1,042,563 2,301,252 0.4530
51 Recovery Room 26,997 67,757 0.3984
52 Labor and Delivery Room 52,096 102,557 0.5080

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 606,446 13 Nursing Administration 421,922
02,03 Captial Related - Movable Equipment 865,239 14 Central Services and Supply 40,443
04 Employee Benefits 1,653,582 15 Pharmacy 323,026
05 Administrative and General 4,270,095 16 Medical Records and Medical Library 334,629
06 Maintenance and Repairs 310,701 17 Social Services 45,415
07 Operation of Plant 636,401 18 Other General Service Expense 70,743
08,09 Laundry, Linen and Housekeeping 531,117 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 605,047 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,714,806

County Profile for Fergus - 2012